Investment Calculator
Project a portfolio with contributions, growth and inflation adjustment.
A full payment-by-payment schedule with yearly totals.
Where the first payment goes
Principal—
Interest—
| Year | Payment | Principal | Interest | Balance | Equity |
|---|
Monthly payment
—
The Mortgage Amortization Calculator produces the complete payment schedule for a loan: principal, interest, balance and cumulative totals for every single payment, with a year-by-year summary and the crossover point where principal finally overtakes interest.
Enter the loan amount, rate and term to produce the full amortization schedule: every payment split into principal and interest, the balance after each one, and the equity you have built. Switch between the monthly detail and a year-by-year summary.
The schedule answers a question the monthly payment cannot. On a thirty-year mortgage at a typical rate, the first payment is roughly three-quarters interest, and the crossover point where principal finally exceeds interest arrives more than a decade in. That shape is why selling early returns so little equity, why overpayments early are worth several times the same amount late, and why the total interest column is the figure worth reading before signing.
Switch between payment-level detail and an annual summary depending on what you are checking.
The exact payment at which principal first exceeds interest, which on a long loan arrives later than most people expect.
Cumulative principal paid is the equity you have built, shown alongside the balance remaining.
Add an overpayment and the whole table recalculates, ending on the payment that becomes the last one.
Set a start month so every payment carries a real calendar date rather than a number.
The amount borrowed, the annual interest rate and the term in years.
So the schedule is dated and you can see which calendar year each payment falls in.
The schedule recalculates around it, showing the shortened term and the interest saved.
Use the annual summary for the overview and the monthly table for the detail.
A table listing every payment over the life of a loan, showing how much of each one goes to interest, how much reduces the principal, and what balance remains afterwards.
Interest is charged on the outstanding balance, which is largest at the start. Because the payment is fixed, the interest share shrinks and the principal share grows with every month that passes.
It depends on the rate and term. On a thirty-year loan at a typical rate the crossover falls somewhere in the second decade; at a low rate it comes much sooner. The schedule shows the exact payment number.
It reduces the balance immediately, so every subsequent payment carries less interest and more principal. The loan ends early, and the schedule shows precisely which payment becomes the last one.
What people who use the Mortgage Amortization Calculator think of it. Reviews come from visitors and are posted as written.
No ratings yet
Yours would be the first.
0 reviews
Newest first
No reviews yet
Be the first to rate the Mortgage Amortization Calculator. It takes half a minute and no account.
Write the first reviewProject a portfolio with contributions, growth and inflation adjustment.
UK repayment or interest-only mortgage with stamp duty and LTV.
How much house you can afford on your income and debts.
Canadian mortgage with semi-annual compounding and CMHC insurance.
Monthly repayment, total interest and a full amortisation schedule.
One converter for length, weight, area, volume, speed, time and more.
Estimate body fat percentage from tape measurements.
Property returns: cap rate, cash-on-cash, equity and total profit.